Individual Investing Blog

Underwriting for Passive Investors: 2 Approaches to Enhance Your Due Diligence

Written by Ellie Perlman | Jun 9, 2025 9:00:00 AM

In today's market, investors know that conducting your own due diligence before investing with a sponsor is an absolute must. Once you've decided on a sponsor, the next critical step is really learning how to evaluate the deals you're presented with. Every multifamily deal comes with its own set of spreadsheets, market reports, and “what-if” scenarios. This data overload can sometimes make your head spin, especially when you’re doing this on nights and weekends around your day job.

The good news? You don’t need an MBA to underwrite with confidence. In this article, I’m sharing two ways you can tackle this challenge yourself: an AI-powered shortcut using ChatGPT or Gemini, or a hands-on, five-step process to do a quick underwriting yourself. Whichever route you take, you’ll walk away with clear projections, an honest look at the risks, and the conviction to say “yes” or “no” on your next multifamily deal.

Approach 1: AI-Powered Underwriting 

Technology has rapidly advanced, and AI offers a tremendous benefit to investors by helping to make your due diligence more thorough than you possibly have been able to do it before. Whether you’re using Chat GPT or Gemini or another AI / LLM, these tools are a great resource to help you get started in formulating your investment decision or verifying it. Here’s how to make the most of it:

1. Instant Document Summaries

Prompt: “Here’s the executive summary, rent roll and T-12 for a 50-unit garden-style asset. Summarize market rents, vacancy, NOI, and any red flags.” 

Benefit: In seconds, you get a bulleted overview. AI even flags missing items like CapEx budgets or broker comps so you don’t miss important data points.

2. Auto-Generate Your Cash-Flow Model

Prompt: “Create a one-tab cash-flow model with: $600k gross potential rent, 5% vacancy, 40% expense ratio, 4% interest on an 80% LTV 30-year loan, and $1M equity. Include yearly projections with 3% rent growth and 2% expense inflation.”

Benefit: AI outputs the column headings, row labels and formulas, plus a CSV you can paste directly into Excel or Sheets. Within minutes you’ll have a full five-year cash-flow pro-forma. Compare this to the materials the sponsor presented you, and ask questions if there are significant differences.

3. Real-Time Market Benchmarking

Prompt: “Give me year-over-year rent growth and vacancy trends in <City, State>, from 2022–24, and reference Census household formation data.”

Benefit: Finding clarity in multiple data sources. AI can summarize the stats, and even cite the Bureau of Labor Statistics or Census Bureau, so you know whether your rent projections are realistic.

4. On-Demand Stress Tests

Prompt: “Run downside, base, and upside scenarios for a rate hike of 100bps, vacancy at 7% and expense inflation of 10%. Show the impact on cash-on-cash returns.”

Benefit: In seconds, you receive a three-scenario table that pins down risk thresholds. This allows you to be fully aware of the range of outcomes of the investment. If the range sits well with you, it’s a good sign to move forward. If it does not, it’s a clear indication you might want to consider passing on the deal.

5. Ready-Made Investment Memo

Prompt: “Draft a one-page memo explaining pro-forma returns, market fundamentals, and risk factors.”

Benefit: This memo helps make your own due diligence clearer, faster and more defensible. Use this to compare other opportunities you might be considering.

Approach 2: The DIY Five-Step Underwriting Framework

If you’re a real go-getter and you prefer the more traditional DIY route, here’s how you can break the information down to conduct your own quick underwriting of a deal: 

1. Gather Your Deal Package

Collect every document you need in one place so nothing slips through the cracks:

  • Executive Summary & Offering Memorandum: Snapshot of purchase price, location and financing terms.
  • Rent Roll & T-12 Operating Statement: Who lives at the property, what they pay, and the last 12 months of revenue and expenses.
  • Market Comps & Reports: Recent rent and sales comparables for similar properties.
  • CapEx & Renovation Plans: Budget for any planned upgrades or deferred maintenance.

Missing docs? Flag them right away and reach out to your sponsor. You can’t underwrite what you haven’t seen.

2. Build a Simple Cash-Flow Model

A one-tab Excel or Google Sheet is all you need. Here’s a step-by-step:

  1. Set Up Your Columns starting in cell B1: 

    Year 0

    Year 1

    Year 2

    Year 3

    Year 5

     
  2. Rows for Income (starting in cell):

    • Gross Potential Rent (GPR): Sum of all unit market rents.
    • Vacancy & Credit Loss: GPR × 5% (or local average).
    • Effective Gross Income (EGI): GPR − Vacancy. 

Formulas: 

  • Vacancy: =B2*0.05
  • EGI: =B2 − B3

Here’s an example from a recent deal we did in Dallas:

 iii. Rows for Expenses starting:

List major line items (or use T-12 total): 

  • Property Taxes
  • Insurance
  • Utilities
  • Management Fees (often 3–5 % of EGI)
  • Repairs & Maintenance
  • Other (reserves, admin, marketing)

    Or, if you need a quick proxy, assume Expense Ratio of 35–45% of EGI: 

  • Total Expenses: =B4*0.40

  iv. Net Operating Income (NOI):

  • NOI: = EGI − Total Expenses

    Place this on its own row so you can track year-over-year.

 v. Debt Service:

Use Excel’s PMT function to estimate annual mortgage payments:
=PMT(interest_rate/12, term_years*12, –loan_amount)

  • Convert to annual: multiply by 12 if needed.

 vi. Cash-On-Cash Return:

  • Equity Contribution: Purchase price × (1 – LTV).
  • Annual Cash Flow: =NOI − Debt Service
  • Cash-On-Cash: =(Annual Cash Flow) / Equity Contribution

  vii. Extend for Growth & Inflation:

  • Rent Growth: EGI × (1 + assumed rent growth, e.g. 3 %) each year.
  • Expense Inflation: Expenses × (1 + assumed expense growth, e.g. 2 %).

  viii. Add new rows for each year with those growth assumptions.

By the end, your sheet will show a clear snapshot of NOI, debt service, and cash-on-cash over your hold period. You can graph the annual returns to visualize performance.

3. Benchmark the Market

Numbers are only as good as their context:

  • Rent Growth & Vacancy Trends: Compare your rent assumptions against recent year-over-year moves.
  • Supply Pipeline: Check local building permits or planning minutes for looming deliveries.
  • Neighborhood Dynamics: Look for new employers, school ratings or infrastructure projects.

A deal that looks great on a spreadsheet can turn cold if the market is softening. Always marry your model to real-world signals.

4. Stress-Test Your Assumptions

Prepare for volatility by running downside scenarios:

  • Rate Spike: What if interest rates jump 100 basis points?
  • Expense Inflation: How does a 10% rise in utilities or insurance impact NOI?
  • Higher Vacancy: Would a 7% vacancy (versus 5%) push your return below breakeven?

Seeing where the model breaks helps you avoid unpleasant surprises, make informed decisions, and better interpret reports from your sponsor throughout the holding period.

5. Decide with Confidence

At this point, you have:

  • A clear snapshot of base-case returns
  • A sense of market tailwinds or headwinds
  • Downside thresholds for debt-service and occupancy

If your base-case meets your target and even the worst-case stays acceptable, it’s worth a closer look. If not, simply share your feedback with your sponsor and pass on the deal to preserve your dry powder.

Which Approach Is Right for You?
  • AI-Powered Workflow: Perfect when you value speed, consistency, and iteration without tedious data entry.
  • DIY Framework: Ideal if you want full control over every assumption and enjoy hands-on modeling.

Final Thoughts

No matter which path you choose, letting AI do the heavy lifting or rolling up your sleeves with a hands-on model, you’ll finish the process with the same outcome: real clarity on what you’re buying, why it makes sense (or doesn’t), and what risks you need to monitor. Underwriting doesn’t have to be a black box or a weekend-long slog. With these tools in your toolkit, you can approach multifamily investment opportunities with confidence, ask smarter questions from your sponsor, and trust that your “yes” or “no” is grounded in solid analysis.

---

About Ellie Perlman

Ellie Perlman is the founder and CEO of Blue Lake Capital, a woman owned multifamily real estate investment firm focused on partnering with family offices and accredited investors to build and preserve generational wealth. Since its founding in 2017, Blue Lake has successfully acquired and operated multifamily assets across high-growth U.S. markets, completing $1B+ in transactions.

At Blue Lake Capital, Ellie and her team work exclusively with family offices and accredited investors, offering carefully curated investment opportunities that emphasize long-term wealth creation, stability, and risk-adjusted returns. A defining aspect of Blue Lake’s investment strategy is its integration of advanced AI-driven analytics and data science into the entire lifecycle of acquisitions and asset management. By leveraging cutting-edge technology, the firm executes data-driven forecasting on market trends, asset performance, and tenant behavior, ensuring strategic decision-making and optimized returns.

In addition to leading Blue Lake Capital, Ellie is the original founder and host of "REady2Scale - Real Estate Investing" podcast, which provides insights into multifamily real estate, alternative investments, and finance.

Ellie began her career as a commercial real estate attorney, structuring and negotiating complex transactions for one of Israel’s leading development firms. She later transitioned into property management, overseeing over $100M in assets for Israel’s largest energy company.

Ellie holds a Master’s in Law from Bar-Ilan University in Israel and an MBA from MIT Sloan School of Management.

You can learn more about Blue Lake Capital and Ellie Perlman at www.bluelake-capital.com.  *The content provided on this website, including all downloadable resources, is for informational purposes only and should not be interpreted as financial advice. Furthermore, this material does not constitute an offer to sell or a solicitation of an offer to buy any securities.